Prefer it in your inbox? Email me this sample
Preliminary IPO readiness assessmentSample
Sample SME IPO readiness report: Precision engineering, Kochi
Sample A — XXXXX Limited · dummy data · company name masked. Kochi, Kerala.
Generated 23 September 2026 at 10:00 am · Rulebook version 2026.09.3 (norms as at 28 September 2026) · Prepared for Managing Director (name withheld)
IPO Ready
Assessment
The company clears the core eligibility tests and the governance and compliance base is in place. You can move to appointing intermediaries and drafting the offer document.
Recommended route
NSE Emerge (SME platform)
Realistic run-up to filing
about 6 months
Section 1
Executive summary
Sample A — XXXXX Limited scores 93 out of 100 on this preliminary assessment, placing it in the "IPO Ready" band. On the latest reported year the company recorded revenue of Rs 86.78 cr, operating EBITDA of Rs 12.62 cr and profit after tax of Rs 6.88 cr, on a net worth of Rs 31.51 cr.
Across the three-year track record revenue has compounded at 11.97% a year, with an EBITDA margin of 14.61% and a return on equity of 24.51% in the closing year. Leverage stands at 0.35:1 with interest cover of 8.8 times.
No absolute blockers were identified on the information provided. The recommended route is NSE Emerge (SME platform), and the realistic run-up to a filing is around 6 months.
The strongest area of the profile is regulatory eligibility — measured against NSE Emerge (SME platform) at 99.5%, and the area needing most attention is transaction readiness and equity story at 82.7%. The action plan in this report puts the critical-path work first — board and committee reconstitution — since it takes the longest and everything else waits on it.
Routing rationale
The company clears the substantive tests for both SME platforms. NSE Emerge is suggested as the primary target for its larger investor participation and higher average issue sizes; BSE SME remains a viable alternative and the final choice should be made with your merchant banker.
Section 2
Issues requiring attention
Ranked by severity. A blocker prevents a public issue outright until resolved; high-severity items will delay or derail a filing; medium items must be cleared before diligence.
Internal financial controls not documented
The statutory auditor must report on the adequacy and operating effectiveness of internal financial controls.
What to do: Document the control framework, map risks to controls, and have the controls tested well before the audit for the final track-record year.
Section 3
What is working in your favour
- An unbroken three-year profit record, closing at Rs 6.88 cr of profit after tax.
- Return on equity of 24.51%, which reads well against listed SME peers.
- A conservative balance sheet, with debt to equity at 0.35:1.
- A fully audited three-year track record, which is the foundation for restatement.
- A board that already has independent directors and a functioning audit committee.
- Clean audit reports with no qualifications across the track record.
- Securities already in dematerialised form.
- Financial track record and quality of earnings scores 95% — a genuine strength in this profile.
Section 4
Score by dimension
The overall score is the weighted sum of these six dimensions. The lowest one is usually what is really holding the company back.
Financial track record and quality of earnings
Gaps in this dimension
- Revenue growth of 11.97% a year is modest. A visible growth story is what justifies the issue price.
Regulatory eligibility — measured against NSE Emerge (SME platform)
Gaps in this dimension
- Market making arrangement: Not yet identified. Your merchant banker will normally arrange this; budget for the inventory and fees.
Corporate governance and board readiness
Gaps in this dimension
- No stakeholders relationship committee. Required once listed to handle investor grievances.
- No whistleblower or vigil mechanism with direct access to the audit committee chair.
Statutory, legal and financial compliance
Gaps in this dimension
- Internal financial controls are not documented. The auditor must report on their adequacy and operating effectiveness.
Capital structure and shareholding
Gaps in this dimension
- No ESOP scheme. Not mandatory, but a structured scheme helps retain the second line of management through and after a listing.
Transaction readiness and equity story
Gaps in this dimension
- No market maker identified. Mandatory for three years from listing on the SME platforms.
- No investor presentation. The equity story needs to be written down before it can be tested with bankers.
- A timeline of 8 months is compressed. From a standing start, nine to fifteen months is a realistic run-up for an SME issue.
Section 5
Eligibility across all four listing routes
Every mandatory test applied to your figures. A route marked eligible after procedural steps means the substantive tests are met and what remains are steps you can complete before filing, such as converting the company or dematerialising shares.
NSE Emerge (SME platform)
Meets today’s testsAll mandatory eligibility tests are met on the information provided.
22/22
mandatory tests met
Market making arrangement
Attention- Requirement
- A market maker must be appointed for at least 3 years from listing
- Your position
- Not yet identified
ShowHide the 25 tests met
Debarred from the capital market by SEBImandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(a)
- Requirement
- Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder
- Your position
- Does not apply
Promoter or director of another SEBI-debarred companymandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(b)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Wilful defaulter or fraudulent borrowermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(c)
- Requirement
- Must not apply to the issuer itself, any of its promoters or any of its directors
- Your position
- Does not apply
Fugitive economic offendermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(d)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Promoter or director linked to a compulsorily delisted companymandatory
MetSEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Insolvency proceedings admittedmandatory
MetNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 228 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
Winding-up petition admittedmandatory
MetNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 228 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
No outstanding convertible instrumentsmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(e)
- Requirement
- No outstanding convertible securities or other right to receive equity shares, other than employee stock options (Regulation 228(e)(i)) and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (228(e)(ii))
- Your position
- No outstanding convertible instruments declared
Operating track recordmandatory
Met- Requirement
- At least 3 years of operations
- Your position
- 17.2 years since incorporation
Operating profit testmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(6)
- Requirement
- EBITDA from operations of at least Rs 1 cr in at least 2 of the 3 preceding financial years
- Your position
- 3 of 3 years qualify (FY 2025-26: Rs 12.62 cr; FY 2024-25: Rs 9.83 cr; FY 2023-24: Rs 8.9 cr)
Positive net worthmandatory
MetNSE Emerge eligibility criteria — net worth should be positive
- Requirement
- Net worth must be positive in the latest full financial year
- Your position
- Rs 31.51 cr in FY 2025-26
Positive free cash flow to equitymandatory
MetNSE circular NSE/SME/63532 (22 Aug 2024) and NSE/SME/73818 (20 Apr 2026)
- Requirement
- Positive FCFE in at least 2 of the 3 preceding financial years
- Your position
- 3 of 3 years positive (FY 2025-26: Rs 1.65 cr; FY 2024-25: Rs 65.93 L; FY 2023-24: Rs 95.83 L)
No material regulatory action against the company in the last 3 yearsmandatory
MetNSE Emerge eligibility criteria
- Requirement
- No material regulatory or disciplinary action by a stock exchange or regulatory authority against the applicant company in the preceding 3 years
- Your position
- No such action against the company declared
Constitution of the issuermandatory
MetCompanies Act, 2013
- Requirement
- Must be a public limited company incorporated under the Companies Act, 2013
- Your position
- Public limited company
Dematerialisation of securitiesmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(b) and (d)
- Requirement
- All promoter and existing securities in demat form, with agreements in place with both depositories
- Your position
- All shares in demat
Audited financial statementsmandatory
Met- Requirement
- Audited financial statements for each of the three preceding financial years
- Your position
- 3 of 3 years marked audited
Peer-reviewed statutory auditor
Met- Requirement
- Statutory auditor must hold a valid ICAI Peer Review Board certificate
- Your position
- Peer-reviewed auditor in place
Leverage (debt to equity)
Met- Requirement
- Debt to equity broadly within 3:1 (a working comfort level this tool applies; NSE Emerge publishes no leverage test of its own)
- Your position
- 0.35:1 in the latest year
Post-issue paid-up capitalmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(1)-(2)
- Requirement
- Not more than Rs 25 cr (estimated using an assumed 26% dilution — the real figure depends on the eventual issue price, so treat this as indicative until a banker is engaged)
- Your position
- Rs 8.65 cr (estimated at 26% assumed dilution)
Minimum promoter contributionmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 236(1) and 238(a)
- Requirement
- Promoters to hold at least 20% of post-issue capital, locked in for 3 years (estimated using an assumed 26% dilution — the real post-issue holding depends on the eventual issue price)
- Your position
- Pre-issue promoter holding 72%; approx. 53.3% post-issue at assumed dilution
Stability of promoter groupmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(5)
- Requirement
- No complete change in promoters (more than 50% shareholding) in the preceding 12 months
- Your position
- No such change
Offer for sale ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(f)-(g)
- Requirement
- Offer for sale not to exceed 20% of the total issue size
- Your position
- OFS is 14.29% of the intended issue
General corporate purposes ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(2)
- Requirement
- Not more than the lower of 15% of the amount raised by the company (the fresh issue, excluding any offer for sale) and Rs 10 cr
- Your position
- Rs 3 cr earmarked against a cap of Rs 3.6 cr
Use of proceeds — promoter and related-party loansmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(h)
- Requirement
- Issue proceeds may not be used, directly or indirectly, to repay loans from promoters, the promoter group or related parties
- Your position
- No such application of proceeds
Merchant banker appointment
Met- Requirement
- A SEBI-registered merchant banker must lead the issue
- Your position
- Appointed
| Criterion | Requirement | Your position | Status |
|---|---|---|---|
| Debarred from the capital market by SEBImandatorySEBI (ICDR) Regulations, 2018, Regulation 228(a) | Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder | Does not apply | Met |
| Promoter or director of another SEBI-debarred companymandatorySEBI (ICDR) Regulations, 2018, Regulation 228(b) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Wilful defaulter or fraudulent borrowermandatorySEBI (ICDR) Regulations, 2018, Regulation 228(c) | Must not apply to the issuer itself, any of its promoters or any of its directors | Does not apply | Met |
| Fugitive economic offendermandatorySEBI (ICDR) Regulations, 2018, Regulation 228(d) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Promoter or director linked to a compulsorily delisted companymandatorySEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34 | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Insolvency proceedings admittedmandatoryNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 228 limb | Must not apply to the issuer | Does not apply | Met |
| Winding-up petition admittedmandatoryNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 228 limb | Must not apply to the issuer | Does not apply | Met |
| No outstanding convertible instrumentsmandatorySEBI (ICDR) Regulations, 2018, Regulation 228(e) | No outstanding convertible securities or other right to receive equity shares, other than employee stock options (Regulation 228(e)(i)) and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (228(e)(ii)) | No outstanding convertible instruments declared | Met |
| Operating track recordmandatory | At least 3 years of operations | 17.2 years since incorporation | Met |
| Operating profit testmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(6) | EBITDA from operations of at least Rs 1 cr in at least 2 of the 3 preceding financial years | 3 of 3 years qualify (FY 2025-26: Rs 12.62 cr; FY 2024-25: Rs 9.83 cr; FY 2023-24: Rs 8.9 cr) | Met |
| Positive net worthmandatoryNSE Emerge eligibility criteria — net worth should be positive | Net worth must be positive in the latest full financial year | Rs 31.51 cr in FY 2025-26 | Met |
| Positive free cash flow to equitymandatoryNSE circular NSE/SME/63532 (22 Aug 2024) and NSE/SME/73818 (20 Apr 2026) | Positive FCFE in at least 2 of the 3 preceding financial years | 3 of 3 years positive (FY 2025-26: Rs 1.65 cr; FY 2024-25: Rs 65.93 L; FY 2023-24: Rs 95.83 L) | Met |
| No material regulatory action against the company in the last 3 yearsmandatoryNSE Emerge eligibility criteria | No material regulatory or disciplinary action by a stock exchange or regulatory authority against the applicant company in the preceding 3 years | No such action against the company declared | Met |
| Constitution of the issuermandatoryCompanies Act, 2013 | Must be a public limited company incorporated under the Companies Act, 2013 | Public limited company | Met |
| Dematerialisation of securitiesmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(b) and (d) | All promoter and existing securities in demat form, with agreements in place with both depositories | All shares in demat | Met |
| Audited financial statementsmandatory | Audited financial statements for each of the three preceding financial years | 3 of 3 years marked audited | Met |
| Peer-reviewed statutory auditor | Statutory auditor must hold a valid ICAI Peer Review Board certificate | Peer-reviewed auditor in place | Met |
| Leverage (debt to equity) | Debt to equity broadly within 3:1 (a working comfort level this tool applies; NSE Emerge publishes no leverage test of its own) | 0.35:1 in the latest year | Met |
| Post-issue paid-up capitalmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(1)-(2) | Not more than Rs 25 cr (estimated using an assumed 26% dilution — the real figure depends on the eventual issue price, so treat this as indicative until a banker is engaged) | Rs 8.65 cr (estimated at 26% assumed dilution) | Met |
| Minimum promoter contributionmandatorySEBI (ICDR) Regulations, 2018, Regulation 236(1) and 238(a) | Promoters to hold at least 20% of post-issue capital, locked in for 3 years (estimated using an assumed 26% dilution — the real post-issue holding depends on the eventual issue price) | Pre-issue promoter holding 72%; approx. 53.3% post-issue at assumed dilution | Met |
| Stability of promoter groupmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(5) | No complete change in promoters (more than 50% shareholding) in the preceding 12 months | No such change | Met |
| Offer for sale ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(f)-(g) | Offer for sale not to exceed 20% of the total issue size | OFS is 14.29% of the intended issue | Met |
| General corporate purposes ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(2) | Not more than the lower of 15% of the amount raised by the company (the fresh issue, excluding any offer for sale) and Rs 10 cr | Rs 3 cr earmarked against a cap of Rs 3.6 cr | Met |
| Use of proceeds — promoter and related-party loansmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(h) | Issue proceeds may not be used, directly or indirectly, to repay loans from promoters, the promoter group or related parties | No such application of proceeds | Met |
| Market making arrangement | A market maker must be appointed for at least 3 years from listing | Not yet identified | Attention |
| Merchant banker appointment | A SEBI-registered merchant banker must lead the issue | Appointed | Met |
BSE SME platform
Meets today’s testsAll mandatory eligibility tests are met on the information provided.
26/26
mandatory tests met
Market making arrangement
Attention- Requirement
- A market maker must be appointed for at least 3 years from listing
- Your position
- Not yet identified
ShowHide the 28 tests met and 1 not applicable
Debarred from the capital market by SEBImandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(a)
- Requirement
- Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder
- Your position
- Does not apply
Promoter or director of another SEBI-debarred companymandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(b)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Wilful defaulter or fraudulent borrowermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(c)
- Requirement
- Must not apply to the issuer itself, any of its promoters or any of its directors
- Your position
- Does not apply
Fugitive economic offendermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(d)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Promoter or director linked to a compulsorily delisted companymandatory
MetSEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Insolvency proceedings admittedmandatory
MetNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 228 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
Winding-up petition admittedmandatory
MetNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 228 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
No outstanding convertible instrumentsmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 228(e)
- Requirement
- No outstanding convertible securities or other right to receive equity shares, other than employee stock options (Regulation 228(e)(i)) and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (228(e)(ii))
- Your position
- No outstanding convertible instruments declared
Operating track recordmandatory
Met- Requirement
- At least 3 years of operations
- Your position
- 17.2 years since incorporation
Operating profit testmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(6)
- Requirement
- EBITDA from operations of at least Rs 1 cr in at least 2 of the 3 preceding financial years
- Your position
- 3 of 3 years qualify (FY 2025-26: Rs 12.62 cr; FY 2024-25: Rs 9.83 cr; FY 2023-24: Rs 8.9 cr)
Net tangible assetsmandatory
Met- Requirement
- At least Rs 3 cr in the latest full financial year
- Your position
- Rs 31.27 cr
Net worthmandatory
Met- Requirement
- At least Rs 1 cr in each of the 2 immediately preceding financial years
- Your position
- 2 of 2 years meet the floor (FY 2025-26: Rs 31.51 cr; FY 2024-25: Rs 24.64 cr)
Operating profit in the latest yearmandatory
MetBSE SME eligibility criteria — operating profit in the latest financial year
- Requirement
- Positive operating profit (EBITDA from operations) in the latest full financial year, in addition to the 2-of-3-years test
- Your position
- Rs 12.62 cr in FY 2025-26
No change in promoters in the last yearmandatory
MetBSE SME eligibility criteria — change in promoters
- Requirement
- No change in the promoters of the company in the one year preceding the application (any change, not only a change of control)
- Your position
- No change in promoters declared
No pending defaults to debenture, bond or deposit holdersmandatory
MetBSE SME eligibility criteria — defaults
- Requirement
- No pending default in the payment of interest or principal to debenture, bond or fixed-deposit holders
- Your position
- No overdue payment declared
Functional websitemandatory
MetBSE SME eligibility criteria — functional website
- Requirement
- The company must have a functional website
- Your position
- Website declared (https://www.withheld.example)
Change of name testmandatory
n/aBSE SME eligibility criteria — change of name
- Requirement
- Applies only where the name changed within the last year
- Your position
- No name change declared
Constitution of the issuermandatory
MetCompanies Act, 2013
- Requirement
- Must be a public limited company incorporated under the Companies Act, 2013
- Your position
- Public limited company
Dematerialisation of securitiesmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(b) and (d)
- Requirement
- All promoter and existing securities in demat form, with agreements in place with both depositories
- Your position
- All shares in demat
Audited financial statementsmandatory
Met- Requirement
- Audited financial statements for each of the three preceding financial years
- Your position
- 3 of 3 years marked audited
Peer-reviewed statutory auditor
Met- Requirement
- Statutory auditor must hold a valid ICAI Peer Review Board certificate
- Your position
- Peer-reviewed auditor in place
Leverage (debt to equity)mandatory
MetBSE SME eligibility criteria — leverage ratio
- Requirement
- Debt to equity not more than 3:1
- Your position
- 0.35:1 in the latest year
Post-issue paid-up capitalmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(1)-(2)
- Requirement
- Not more than Rs 25 cr (estimated using an assumed 26% dilution — the real figure depends on the eventual issue price, so treat this as indicative until a banker is engaged)
- Your position
- Rs 8.65 cr (estimated at 26% assumed dilution)
Minimum promoter contributionmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 236(1) and 238(a)
- Requirement
- Promoters to hold at least 20% of post-issue capital, locked in for 3 years (estimated using an assumed 26% dilution — the real post-issue holding depends on the eventual issue price)
- Your position
- Pre-issue promoter holding 72%; approx. 53.3% post-issue at assumed dilution
Stability of promoter groupmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 229(5)
- Requirement
- No complete change in promoters (more than 50% shareholding) in the preceding 12 months
- Your position
- No such change
Offer for sale ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(f)-(g)
- Requirement
- Offer for sale not to exceed 20% of the total issue size
- Your position
- OFS is 14.29% of the intended issue
General corporate purposes ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(2)
- Requirement
- Not more than the lower of 15% of the amount raised by the company (the fresh issue, excluding any offer for sale) and Rs 10 cr
- Your position
- Rs 3 cr earmarked against a cap of Rs 3.6 cr
Use of proceeds — promoter and related-party loansmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 230(1)(h)
- Requirement
- Issue proceeds may not be used, directly or indirectly, to repay loans from promoters, the promoter group or related parties
- Your position
- No such application of proceeds
Merchant banker appointment
Met- Requirement
- A SEBI-registered merchant banker must lead the issue
- Your position
- Appointed
| Criterion | Requirement | Your position | Status |
|---|---|---|---|
| Debarred from the capital market by SEBImandatorySEBI (ICDR) Regulations, 2018, Regulation 228(a) | Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder | Does not apply | Met |
| Promoter or director of another SEBI-debarred companymandatorySEBI (ICDR) Regulations, 2018, Regulation 228(b) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Wilful defaulter or fraudulent borrowermandatorySEBI (ICDR) Regulations, 2018, Regulation 228(c) | Must not apply to the issuer itself, any of its promoters or any of its directors | Does not apply | Met |
| Fugitive economic offendermandatorySEBI (ICDR) Regulations, 2018, Regulation 228(d) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Promoter or director linked to a compulsorily delisted companymandatorySEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34 | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Insolvency proceedings admittedmandatoryNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 228 limb | Must not apply to the issuer | Does not apply | Met |
| Winding-up petition admittedmandatoryNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 228 limb | Must not apply to the issuer | Does not apply | Met |
| No outstanding convertible instrumentsmandatorySEBI (ICDR) Regulations, 2018, Regulation 228(e) | No outstanding convertible securities or other right to receive equity shares, other than employee stock options (Regulation 228(e)(i)) and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (228(e)(ii)) | No outstanding convertible instruments declared | Met |
| Operating track recordmandatory | At least 3 years of operations | 17.2 years since incorporation | Met |
| Operating profit testmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(6) | EBITDA from operations of at least Rs 1 cr in at least 2 of the 3 preceding financial years | 3 of 3 years qualify (FY 2025-26: Rs 12.62 cr; FY 2024-25: Rs 9.83 cr; FY 2023-24: Rs 8.9 cr) | Met |
| Net tangible assetsmandatory | At least Rs 3 cr in the latest full financial year | Rs 31.27 cr | Met |
| Net worthmandatory | At least Rs 1 cr in each of the 2 immediately preceding financial years | 2 of 2 years meet the floor (FY 2025-26: Rs 31.51 cr; FY 2024-25: Rs 24.64 cr) | Met |
| Operating profit in the latest yearmandatoryBSE SME eligibility criteria — operating profit in the latest financial year | Positive operating profit (EBITDA from operations) in the latest full financial year, in addition to the 2-of-3-years test | Rs 12.62 cr in FY 2025-26 | Met |
| No change in promoters in the last yearmandatoryBSE SME eligibility criteria — change in promoters | No change in the promoters of the company in the one year preceding the application (any change, not only a change of control) | No change in promoters declared | Met |
| No pending defaults to debenture, bond or deposit holdersmandatoryBSE SME eligibility criteria — defaults | No pending default in the payment of interest or principal to debenture, bond or fixed-deposit holders | No overdue payment declared | Met |
| Functional websitemandatoryBSE SME eligibility criteria — functional website | The company must have a functional website | Website declared (https://www.withheld.example) | Met |
| Change of name testmandatoryBSE SME eligibility criteria — change of name | Applies only where the name changed within the last year | No name change declared | n/a |
| Constitution of the issuermandatoryCompanies Act, 2013 | Must be a public limited company incorporated under the Companies Act, 2013 | Public limited company | Met |
| Dematerialisation of securitiesmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(b) and (d) | All promoter and existing securities in demat form, with agreements in place with both depositories | All shares in demat | Met |
| Audited financial statementsmandatory | Audited financial statements for each of the three preceding financial years | 3 of 3 years marked audited | Met |
| Peer-reviewed statutory auditor | Statutory auditor must hold a valid ICAI Peer Review Board certificate | Peer-reviewed auditor in place | Met |
| Leverage (debt to equity)mandatoryBSE SME eligibility criteria — leverage ratio | Debt to equity not more than 3:1 | 0.35:1 in the latest year | Met |
| Post-issue paid-up capitalmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(1)-(2) | Not more than Rs 25 cr (estimated using an assumed 26% dilution — the real figure depends on the eventual issue price, so treat this as indicative until a banker is engaged) | Rs 8.65 cr (estimated at 26% assumed dilution) | Met |
| Minimum promoter contributionmandatorySEBI (ICDR) Regulations, 2018, Regulation 236(1) and 238(a) | Promoters to hold at least 20% of post-issue capital, locked in for 3 years (estimated using an assumed 26% dilution — the real post-issue holding depends on the eventual issue price) | Pre-issue promoter holding 72%; approx. 53.3% post-issue at assumed dilution | Met |
| Stability of promoter groupmandatorySEBI (ICDR) Regulations, 2018, Regulation 229(5) | No complete change in promoters (more than 50% shareholding) in the preceding 12 months | No such change | Met |
| Offer for sale ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(f)-(g) | Offer for sale not to exceed 20% of the total issue size | OFS is 14.29% of the intended issue | Met |
| General corporate purposes ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(2) | Not more than the lower of 15% of the amount raised by the company (the fresh issue, excluding any offer for sale) and Rs 10 cr | Rs 3 cr earmarked against a cap of Rs 3.6 cr | Met |
| Use of proceeds — promoter and related-party loansmandatorySEBI (ICDR) Regulations, 2018, Regulation 230(1)(h) | Issue proceeds may not be used, directly or indirectly, to repay loans from promoters, the promoter group or related parties | No such application of proceeds | Met |
| Market making arrangement | A market maker must be appointed for at least 3 years from listing | Not yet identified | Attention |
| Merchant banker appointment | A SEBI-registered merchant banker must lead the issue | Appointed | Met |
Mainboard — ICDR Reg. 6(1) profitability route
Not eligible1 substantive test is not met: Average operating profit, with profit in every year.
14/15
mandatory tests met
Average operating profit, with profit in every yearmandatory
Not metSEBI (ICDR) Regulations, 2018, Regulation 6(1)(b)
- Requirement
- Average operating profit of at least Rs 15 cr across the preceding three years, WITH operating profit in each of those three years
- Your position
- Rs 8.42 cr average across the three years captured (FY 2025-26: Rs 10.38 cr; FY 2024-25: Rs 7.81 cr; FY 2023-24: Rs 7.08 cr); operating profit was positive in every yearA loss in any one of the three years fails this test even if the three-year average clears Rs 15 crore — the regulation requires operating profit in EACH year, not only on average. This assessment uses the three years captured in the form; Regulation 6(1)(b) does not offer a "best years of a longer window" alternative under the 2018 Regulations.
Promoter contribution lock-in
AttentionSEBI (ICDR) Regulations, 2018, Regulation 16(1)(a) and 16(1)(b)
- Requirement
- Minimum promoter contribution locked in for 18 months from allotment, extended to 36 months where more than 50% of the fresh-issue proceeds fund capital expenditure; shareholding above the minimum contribution is locked in separately for 6 months (12 months on the same capex test)
- Your position
- Structural requirement — confirm the capex share of the fresh issue with your merchant banker once the objects of the issue are finalised
ShowHide the 17 tests met and 1 not applicable
Debarred from the capital market by SEBImandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(a)
- Requirement
- Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder
- Your position
- Does not apply
Promoter or director of another SEBI-debarred companymandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(b)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Wilful defaulter or fraudulent borrowermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(c)
- Requirement
- Must not apply to the issuer itself, any of its promoters or any of its directors
- Your position
- Does not apply
Fugitive economic offendermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(d)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Promoter or director linked to a compulsorily delisted companymandatory
MetSEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Insolvency proceedings admittedmandatory
MetNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 5 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
Winding-up petition admittedmandatory
MetNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 5 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
No outstanding convertible instrumentsmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(2)
- Requirement
- No outstanding convertible securities or other right to receive equity shares, other than employee stock options and SARs fully exercised before the red herring prospectus (Regulation 5(2)(a)-(b)), and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (5(2)(c))
- Your position
- No outstanding convertible instruments declared
Net tangible assetsmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 6(1)(a)
- Requirement
- At least Rs 3 cr in each of the 3 preceding full financial years
- Your position
- 3 of 3 years meet the floor (latest Rs 31.27 cr)
Monetary assets within net tangible assets
MetSEBI (ICDR) Regulations, 2018, Regulation 6(1)(a), first proviso
- Requirement
- Not more than 50% of net tangible assets held in monetary assets (where a fresh issue is proposed)
- Your position
- 16.6% of net tangible assets
Net worthmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 6(1)(c)
- Requirement
- At least Rs 1 cr in each of the 3 preceding full financial years
- Your position
- 3 of 3 years meet the floor
Change of name testmandatory
n/aSEBI (ICDR) Regulations, 2018, Regulation 6(1)(d)
- Requirement
- Applies only where the name changed within the last year
- Your position
- No name change declared
Issue size against pre-issue net worth (advisory)
Met- Requirement
- Advisory only, not a SEBI test: issue size within 5x pre-issue net worth is a common sizing sanity-check
- Your position
- 0.89x pre-issue net worth
Constitution of the issuermandatory
MetCompanies Act, 2013
- Requirement
- Must be a public limited company incorporated under the Companies Act, 2013
- Your position
- Public limited company
Dematerialisation of securitiesmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 7(1)(b) and (c)
- Requirement
- All promoter and existing securities in demat form, with agreements in place with both depositories
- Your position
- All shares in demat
Audited financial statementsmandatory
Met- Requirement
- Audited financial statements for each of the three preceding financial years
- Your position
- 3 of 3 years marked audited
Peer-reviewed statutory auditor
Met- Requirement
- Statutory auditor must hold a valid ICAI Peer Review Board certificate
- Your position
- Peer-reviewed auditor in place
General corporate purposes ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 7(2)
- Requirement
- Not more than 25% of the amount raised by the company (the fresh issue, excluding any offer for sale)
- Your position
- Rs 3 cr earmarked against a cap of Rs 6 cr
| Criterion | Requirement | Your position | Status |
|---|---|---|---|
| Debarred from the capital market by SEBImandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(a) | Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder | Does not apply | Met |
| Promoter or director of another SEBI-debarred companymandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(b) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Wilful defaulter or fraudulent borrowermandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(c) | Must not apply to the issuer itself, any of its promoters or any of its directors | Does not apply | Met |
| Fugitive economic offendermandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(d) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Promoter or director linked to a compulsorily delisted companymandatorySEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34 | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Insolvency proceedings admittedmandatoryNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 5 limb | Must not apply to the issuer | Does not apply | Met |
| Winding-up petition admittedmandatoryNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 5 limb | Must not apply to the issuer | Does not apply | Met |
| No outstanding convertible instrumentsmandatorySEBI (ICDR) Regulations, 2018, Regulation 5(2) | No outstanding convertible securities or other right to receive equity shares, other than employee stock options and SARs fully exercised before the red herring prospectus (Regulation 5(2)(a)-(b)), and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (5(2)(c)) | No outstanding convertible instruments declared | Met |
| Net tangible assetsmandatorySEBI (ICDR) Regulations, 2018, Regulation 6(1)(a) | At least Rs 3 cr in each of the 3 preceding full financial years | 3 of 3 years meet the floor (latest Rs 31.27 cr) | Met |
| Monetary assets within net tangible assetsSEBI (ICDR) Regulations, 2018, Regulation 6(1)(a), first proviso | Not more than 50% of net tangible assets held in monetary assets (where a fresh issue is proposed) | 16.6% of net tangible assets | Met |
| Average operating profit, with profit in every yearmandatorySEBI (ICDR) Regulations, 2018, Regulation 6(1)(b) | Average operating profit of at least Rs 15 cr across the preceding three years, WITH operating profit in each of those three years | Rs 8.42 cr average across the three years captured (FY 2025-26: Rs 10.38 cr; FY 2024-25: Rs 7.81 cr; FY 2023-24: Rs 7.08 cr); operating profit was positive in every yearA loss in any one of the three years fails this test even if the three-year average clears Rs 15 crore — the regulation requires operating profit in EACH year, not only on average. This assessment uses the three years captured in the form; Regulation 6(1)(b) does not offer a "best years of a longer window" alternative under the 2018 Regulations. | Not met |
| Net worthmandatorySEBI (ICDR) Regulations, 2018, Regulation 6(1)(c) | At least Rs 1 cr in each of the 3 preceding full financial years | 3 of 3 years meet the floor | Met |
| Change of name testmandatorySEBI (ICDR) Regulations, 2018, Regulation 6(1)(d) | Applies only where the name changed within the last year | No name change declared | n/a |
| Issue size against pre-issue net worth (advisory) | Advisory only, not a SEBI test: issue size within 5x pre-issue net worth is a common sizing sanity-check | 0.89x pre-issue net worth | Met |
| Promoter contribution lock-inSEBI (ICDR) Regulations, 2018, Regulation 16(1)(a) and 16(1)(b) | Minimum promoter contribution locked in for 18 months from allotment, extended to 36 months where more than 50% of the fresh-issue proceeds fund capital expenditure; shareholding above the minimum contribution is locked in separately for 6 months (12 months on the same capex test) | Structural requirement — confirm the capex share of the fresh issue with your merchant banker once the objects of the issue are finalised | Attention |
| Constitution of the issuermandatoryCompanies Act, 2013 | Must be a public limited company incorporated under the Companies Act, 2013 | Public limited company | Met |
| Dematerialisation of securitiesmandatorySEBI (ICDR) Regulations, 2018, Regulation 7(1)(b) and (c) | All promoter and existing securities in demat form, with agreements in place with both depositories | All shares in demat | Met |
| Audited financial statementsmandatory | Audited financial statements for each of the three preceding financial years | 3 of 3 years marked audited | Met |
| Peer-reviewed statutory auditor | Statutory auditor must hold a valid ICAI Peer Review Board certificate | Peer-reviewed auditor in place | Met |
| General corporate purposes ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 7(2) | Not more than 25% of the amount raised by the company (the fresh issue, excluding any offer for sale) | Rs 3 cr earmarked against a cap of Rs 6 cr | Met |
Mainboard — ICDR Reg. 6(2) QIB route
Open in law; below practical scaleAll mandatory eligibility tests are met on the information provided. Regulation 6(2) sets no profit or net worth test, so this route is open in law; but the company is below the scale at which institutional demand for 75% of the offer is realistic (see the advisory checks), so it is not recommended on these figures.
12/12
mandatory tests met
Book building with QIB allocation
AttentionSEBI (ICDR) Regulations, 2018, Regulation 6(2)
- Requirement
- Issue must be made through book building with at least 75% of the net offer allotted to qualified institutional buyers
- Your position
- Structural requirement — to be built into the issue design
Scale of operations (advisory)
Attention- Requirement
- Advisory only, not a SEBI test: institutional demand for 75% of the offer realistically needs revenue of at least Rs 100 cr
- Your position
- Rs 86.78 cr
Promoter contribution lock-in
AttentionSEBI (ICDR) Regulations, 2018, Regulation 16(1)(a) and 16(1)(b)
- Requirement
- Minimum promoter contribution locked in for 18 months from allotment, extended to 36 months where more than 50% of the fresh-issue proceeds fund capital expenditure; shareholding above the minimum contribution is locked in separately for 6 months (12 months on the same capex test)
- Your position
- Structural requirement — confirm the capex share of the fresh issue with your merchant banker once the objects of the issue are finalised
ShowHide the 14 tests met
Debarred from the capital market by SEBImandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(a)
- Requirement
- Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder
- Your position
- Does not apply
Promoter or director of another SEBI-debarred companymandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(b)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Wilful defaulter or fraudulent borrowermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(c)
- Requirement
- Must not apply to the issuer itself, any of its promoters or any of its directors
- Your position
- Does not apply
Fugitive economic offendermandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(1)(d)
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Promoter or director linked to a compulsorily delisted companymandatory
MetSEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34
- Requirement
- Must not apply to any promoter or director of the issuer
- Your position
- Does not apply
Insolvency proceedings admittedmandatory
MetNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 5 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
Winding-up petition admittedmandatory
MetNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 5 limb
- Requirement
- Must not apply to the issuer
- Your position
- Does not apply
No outstanding convertible instrumentsmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 5(2)
- Requirement
- No outstanding convertible securities or other right to receive equity shares, other than employee stock options and SARs fully exercised before the red herring prospectus (Regulation 5(2)(a)-(b)), and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (5(2)(c))
- Your position
- No outstanding convertible instruments declared
Net worth (advisory)
Met- Requirement
- Advisory only, not a SEBI test: a QIB-led book realistically needs net worth of at least Rs 25 cr
- Your position
- Rs 31.51 cr
Constitution of the issuermandatory
MetCompanies Act, 2013
- Requirement
- Must be a public limited company incorporated under the Companies Act, 2013
- Your position
- Public limited company
Dematerialisation of securitiesmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 7(1)(b) and (c)
- Requirement
- All promoter and existing securities in demat form, with agreements in place with both depositories
- Your position
- All shares in demat
Audited financial statementsmandatory
Met- Requirement
- Audited financial statements for each of the three preceding financial years
- Your position
- 3 of 3 years marked audited
Peer-reviewed statutory auditor
Met- Requirement
- Statutory auditor must hold a valid ICAI Peer Review Board certificate
- Your position
- Peer-reviewed auditor in place
General corporate purposes ceilingmandatory
MetSEBI (ICDR) Regulations, 2018, Regulation 7(2)
- Requirement
- Not more than 25% of the amount raised by the company (the fresh issue, excluding any offer for sale)
- Your position
- Rs 3 cr earmarked against a cap of Rs 6 cr
| Criterion | Requirement | Your position | Status |
|---|---|---|---|
| Debarred from the capital market by SEBImandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(a) | Must not apply to the issuer, any of its promoters, its promoter group, its directors or any selling shareholder | Does not apply | Met |
| Promoter or director of another SEBI-debarred companymandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(b) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Wilful defaulter or fraudulent borrowermandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(c) | Must not apply to the issuer itself, any of its promoters or any of its directors | Does not apply | Met |
| Fugitive economic offendermandatorySEBI (ICDR) Regulations, 2018, Regulation 5(1)(d) | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Promoter or director linked to a compulsorily delisted companymandatorySEBI (Delisting of Equity Shares) Regulations, 2021, Regulation 34 | Must not apply to any promoter or director of the issuer | Does not apply | Met |
| Insolvency proceedings admittedmandatoryNSE/BSE listing eligibility checklist (Insolvency and Bankruptcy Code, 2016) — not an ICDR Regulation 5 limb | Must not apply to the issuer | Does not apply | Met |
| Winding-up petition admittedmandatoryNSE/BSE listing eligibility checklist (Companies Act, 2013, s.271-272) — not an ICDR Regulation 5 limb | Must not apply to the issuer | Does not apply | Met |
| No outstanding convertible instrumentsmandatorySEBI (ICDR) Regulations, 2018, Regulation 5(2) | No outstanding convertible securities or other right to receive equity shares, other than employee stock options and SARs fully exercised before the red herring prospectus (Regulation 5(2)(a)-(b)), and fully paid-up convertibles required to convert on or before the red herring prospectus or prospectus (5(2)(c)) | No outstanding convertible instruments declared | Met |
| Book building with QIB allocationSEBI (ICDR) Regulations, 2018, Regulation 6(2) | Issue must be made through book building with at least 75% of the net offer allotted to qualified institutional buyers | Structural requirement — to be built into the issue design | Attention |
| Scale of operations (advisory) | Advisory only, not a SEBI test: institutional demand for 75% of the offer realistically needs revenue of at least Rs 100 cr | Rs 86.78 cr | Attention |
| Net worth (advisory) | Advisory only, not a SEBI test: a QIB-led book realistically needs net worth of at least Rs 25 cr | Rs 31.51 cr | Met |
| Promoter contribution lock-inSEBI (ICDR) Regulations, 2018, Regulation 16(1)(a) and 16(1)(b) | Minimum promoter contribution locked in for 18 months from allotment, extended to 36 months where more than 50% of the fresh-issue proceeds fund capital expenditure; shareholding above the minimum contribution is locked in separately for 6 months (12 months on the same capex test) | Structural requirement — confirm the capex share of the fresh issue with your merchant banker once the objects of the issue are finalised | Attention |
| Constitution of the issuermandatoryCompanies Act, 2013 | Must be a public limited company incorporated under the Companies Act, 2013 | Public limited company | Met |
| Dematerialisation of securitiesmandatorySEBI (ICDR) Regulations, 2018, Regulation 7(1)(b) and (c) | All promoter and existing securities in demat form, with agreements in place with both depositories | All shares in demat | Met |
| Audited financial statementsmandatory | Audited financial statements for each of the three preceding financial years | 3 of 3 years marked audited | Met |
| Peer-reviewed statutory auditor | Statutory auditor must hold a valid ICAI Peer Review Board certificate | Peer-reviewed auditor in place | Met |
| General corporate purposes ceilingmandatorySEBI (ICDR) Regulations, 2018, Regulation 7(2) | Not more than 25% of the amount raised by the company (the fresh issue, excluding any offer for sale) | Rs 3 cr earmarked against a cap of Rs 6 cr | Met |
Section 6
Financial analysis
Derived from the figures you entered. All amounts in Rs lakh unless stated otherwise.
Derived figures
| Figure | FY2025-26 | FY2024-25 | FY2023-24 |
|---|---|---|---|
| Total revenue | 8,678 | 7,149 | 6,922 |
| EBITDA from operations | 1,262 | 983 | 890 |
| EBITDA including other income | 1,300 | 1,012 | 912 |
| EBIT | 1,038 | 781 | 708 |
| Profit before tax | 920 | 647 | 567 |
| Profit after tax | 688.16 | 483.96 | 424.12 |
| Net worth | 3,151 | 2,464 | 1,980 |
| Net tangible assets | 3,127 | 2,436 | 1,948 |
| Total debt | 1,100 | 1,280 | 1,430 |
| Total assets | 5,755.68 | 4,994.44 | 4,618.8 |
| Free cash flow to equity | 165.18 | 65.93 | 95.83 |
| Derived figures | FY 2025-26 | FY 2024-25 | FY 2023-24 |
|---|---|---|---|
| Total revenue | 8,678 | 7,149 | 6,922 |
| EBITDA from operations | 1,262 | 983 | 890 |
| EBITDA including other income | 1,300 | 1,012 | 912 |
| EBIT | 1,038 | 781 | 708 |
| Profit before tax | 920 | 647 | 567 |
| Profit after tax | 688.16 | 483.96 | 424.12 |
| Net worth | 3,151 | 2,464 | 1,980 |
| Net tangible assets | 3,127 | 2,436 | 1,948 |
| Total debt | 1,100 | 1,280 | 1,430 |
| Total assets | 5,755.68 | 4,994.44 | 4,618.8 |
| Free cash flow to equity | 165.18 | 65.93 | 95.83 |
Ratio analysis
| Figure | FY2025-26 | FY2024-25 | FY2023-24 |
|---|---|---|---|
| EBITDA margin | 14.61% | 13.81% | 12.9% |
| Net profit margin | 7.93% | 6.77% | 6.13% |
| Revenue growth | 21.39% | 3.28% | — |
| Return on equity | 24.51% | 21.78% | 21.42% |
| Return on capital employed | 25.97% | 21.83% | 20.76% |
| Debt to equity | 0.35x | 0.52x | 0.72x |
| Interest coverage | 8.8x | 5.83x | 5.02x |
| Current ratio | 1.88 | 1.74 | 1.71 |
| Debtor days | 56.6 days | 61.1 days | 62.1 days |
| Inventory days | 95.1 days | 101.8 days | 102.5 days |
| Creditor days | 65.4 days | 70 days | 70.4 days |
| Cash conversion cycle | 86.3 days | 92.9 days | 94.2 days |
| Asset turnover | 1.61x | 1.49x | 1.5x |
| Operating cash flow to EBITDA | 69.9% | 69.94% | 70.26% |
| Ratio analysis | FY 2025-26 | FY 2024-25 | FY 2023-24 |
|---|---|---|---|
| EBITDA margin | 14.61% | 13.81% | 12.9% |
| Net profit margin | 7.93% | 6.77% | 6.13% |
| Revenue growth | 21.39% | 3.28% | — |
| Return on equity | 24.51% | 21.78% | 21.42% |
| Return on capital employed | 25.97% | 21.83% | 20.76% |
| Debt to equity | 0.35x | 0.52x | 0.72x |
| Interest coverage | 8.8x | 5.83x | 5.02x |
| Current ratio | 1.88 | 1.74 | 1.71 |
| Debtor days | 56.6 days | 61.1 days | 62.1 days |
| Inventory days | 95.1 days | 101.8 days | 102.5 days |
| Creditor days | 65.4 days | 70 days | 70.4 days |
| Cash conversion cycle | 86.3 days | 92.9 days | 94.2 days |
| Asset turnover | 1.61x | 1.49x | 1.5x |
| Operating cash flow to EBITDA | 69.9% | 69.94% | 70.26% |
Section 7
Indicative valuation and issue size
A framing range only, built from sector multiples applied to the latest reported year.
Basis — profit after tax
Rs 6.88 cr
P/E range applied: 12x to 20x
Basis — EBITDA
Rs 12.62 cr
EV/EBITDA range: 7x to 11x
Indicative equity value
Rs 82.52 cr – Rs 137.63 cr
Indicative issue size at 26% dilution
Rs 28.99 cr – Rs 48.36 cr
How much an IPO could raise: 25%, 30% and 40% dilution
25% dilutionRs 27.51 cr – Rs 45.88 cr
Equity value after the issue Rs 110.03 cr – Rs 183.51 cr · promoters and group 60.8%
Promoters and their group would hold 60.8%, under 75%: special resolutions (such as changing the articles) would need other shareholders' votes.
30% dilutionRs 35.37 cr – Rs 58.98 cr
Equity value after the issue Rs 117.89 cr – Rs 196.61 cr · promoters and group 56.7%
Promoters and their group would hold 56.7%, under 75%: special resolutions (such as changing the articles) would need other shareholders' votes.
40% dilutionRs 55.01 cr – Rs 91.75 cr
Equity value after the issue Rs 137.53 cr – Rs 229.38 cr · promoters and group 48.6%
Promoters and their group would hold 48.6%, under half: control of the company could be contested.
This is purely an indicative figure and affects and supports a lot of other attributes.
- Amount raised = indicative equity value before the issue × dilution ÷ (100% − dilution), with every share in the issue newly issued by the company (no offer for sale by existing shareholders). The two figures are the low and high ends of the equity value range above.
- A company valued at up to Rs 1,600 crore after the issue must offer at least 25% of its shares to the public (Securities Contracts (Regulation) Rules 1957, rule 19(2)(b)), so 25% is the usual floor.
- A higher dilution raises more, but leaves the promoters a smaller share, and adds to paid-up capital, which the SME platforms cap at Rs 25 crore after the issue. The cost of the issue (the last section) comes out of the amount raised.
How to read this
Section 8
Action plan
Sequenced so that the longest items on the critical path start first. Priority 1 items are on the critical path; everything else waits on them.
3-6 months
- Priority 1Board and governanceOwner: Company secretary
Constitute the audit committee (majority independent, independent chair), the nomination and remuneration committee (wholly non-executive, majority independent) and the stakeholders relationship committee, and begin holding minuted meetings.
The committees must be operating, not merely constituted on paper, by the time diligence begins.
- Priority 2Board and governanceOwner: Company secretary
Adopt the missing governance policies: whistleblower and vigil mechanism.
These policies are checked in the offer document and become continuing obligations after listing.
- Priority 2ControlsOwner: CFO / internal auditor
Document the internal financial control framework, map risks to controls, and have the controls tested.
The statutory auditor must report on the adequacy and operating effectiveness of internal financial controls.
- Priority 2Legal and taxOwner: Legal counsel
Prepare a litigation and tax dispute schedule with the amount involved, current status and counsel's view for each matter, covering the company, promoters, directors and group entities.
The offer document requires a complete disclosure of outstanding litigation with quantified exposure.
- Priority 3Investor communicationOwner: CFO / promoter
Prepare an investor presentation that sets out the market, the moat, the growth plan and the use of proceeds.
Writing the equity story down is how you find out whether it holds together.
6-12 months
- Priority 3TransactionOwner: Merchant banker
Appoint the remaining intermediaries — registrar, legal counsel, market maker (mandatory for three years on the SME platforms), banker to the issue and printer — and agree the filing calendar.
Sequencing the appointments early protects the timeline.
12-18 months
- Priority 3TransactionOwner: Merchant banker
File the draft offer document, complete the 21-day public comment period and the exchange in-principle approval process, then launch the issue.
The final leg, once every preceding workstream is closed out.
Section 9
Indicative cost of the issue
Rs 60 L – Rs 1.5 cr
Indicative all-in cost including merchant banker fees, underwriting and market making, legal and due diligence, restatement and auditor fees, registrar, depository, exchange and SEBI fees, printing and marketing. Actual cost varies with issue size and complexity.
Where to go from here
This sample is built from dummy data, so there is nothing here to validate. Your own report is generated from your company's numbers, reviewed by Team Bpro before it is released, and carries the same sections you have just read. It takes about an hour to complete the assessment. If you would like to talk it through first, write to care@bpropms.com.
Basis of preparation and limitations
Dummy data. This is a sample report. The company name is masked (XXXXX), its registration numbers and contact details are placeholders, and every figure in it is dummy data composed to show what a report contains. Nothing in it refers to any real company.
This report has been generated automatically from the information entered by the user on 23 September 2026. No verification of that information has been carried out, and no audit, review or due diligence procedures have been performed. Eligibility conclusions are tested against the rulebook version 2026.09.3, reflecting the SEBI (ICDR) Regulations and the NSE Emerge and BSE SME eligibility norms as understood at 28 September 2026. Those norms change, and the application of any norm to a particular company depends on facts that a questionnaire cannot capture.
Nothing in this report constitutes legal, accounting, tax, secretarial or investment advice, a recommendation to make a public issue, or an opinion on value. It must not be relied upon for any decision without independent verification by a SEBI-registered merchant banker, a peer-reviewed statutory auditor and legal counsel. No relationship of adviser and client arises from the generation or use of this report, and no liability is accepted for any action taken or not taken on the basis of it.
Designed and Developed by Dr.Babu Balakrishnan
